Rating Rationale
April 13, 2023 | Mumbai
Enviro Infra Engineers Limited
Ratings upgraded to 'CRISIL BBB+/Stable/CRISIL A2'; Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities RatedRs.280 Crore (Enhanced from Rs.127 Crore)
Long Term RatingCRISIL BBB+/Stable (Upgraded from 'CRISIL BBB/Positive')
Short Term RatingCRISIL A2 (Upgraded from 'CRISIL A3+')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its ratings on the bank facilities of Enviro Infra Engineers Limited (EIEL; Formerly known as Enviro Infra Engineers Private Limited) to CRISIL BBB+/Stable/CRISIL A2’ from ‘CRISIL BBB/Positive/CRISIL A3+’.

 

The rating upgrade takes into account CRISIL Ratings’ believe that business risk profile of the company will continue to improve as a result of its healthy orderbook of 7.6 times of fiscal 2022’s operating income as on December 31, 2022. The company’s turnover is estimated to have grown to over ~Rs. 300 crore in fiscal 2023 as compared to Rs. 210.2 crore in fiscal 2022, which is likely to result in higher cash accruals in the fiscal. It is likely to see further growth in fiscal 2024 as a result of its orderbook.

 

The financial risk profile is expected to continue to remain comfortable with gearing and TOL/TNW estimated at below 1.0 time as on March 31, 2023. Debt protection metrics are expected to continue to remain robust. Liquidity remains comfortable with moderate bank limit utilisation of 75% in the 12 months ended January 2023 and cash accruals expected over Rs. 49 crore which are sufficient against repayment obligations.

 

The rating reflects EIEL's extensive industry experience of the promoters, and healthy financial profile. These strengths are partially offset by its susceptibility to tender-based operations and working capital intensive operations as well as the project risks associated with its hybrid annuity model (HAM) project

Analytical Approach

CRISIL Ratings has moderately combined the business and financial risk profiles of EIEL and its SPV for its HAM project. In-line with CRISIL's moderate consolidation approach, the equity requirement and expected cost overrun in under-implementation projects have been factored into the financials of the company.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation

Key Rating Drivers & Detailed Description

Strengths:

Extensive industry experience of the promoters: The promoters have an experience of over a decade in undertaking EPC turnkey projects for wastewater plants. This has given them an understanding of the dynamics of the market and enabled them to establish relationships with suppliers and customers leading to a healthy outstanding orderbook of Rs 1600 crore (7.6 times of fiscal 2022 operating income) as of December 31, 2022. Its strong orderbook has led to revenue growth of 97% to Rs. 210 crore in fiscal 2022 and estimated turnover of over Rs. 300 crore in fiscal 2023.

 

Healthy financial profile: EIEL’s capital structure has been at a healthy level due to lower reliance on external funds yielding gearing of 0.25 times and low total outside liabilities to adj tangible networth (TOL/ANW) of 0.9 times for year ending on March 31, 2022. Its debt protection measures have also been comfortable due to moderate leverage and healthy profitability. The interest coverage and net cash accrual to total debt (NCATD) ratio are at 11.6 times and 1.99 times for fiscal 2022 and are likely to remain at similar levels in fiscal 2023.

 

Weakness:

Susceptibility to tender-based operations: The company’s revenue and profitability entirely depend on the ability to win tenders. Further, as the company majorly undertakes Government projects, any change in Government policy could result in adverse impact on its operating income and operating profitability.

 

Working capital intensive operations: Gross current assets were at 133-256 days over the three fiscals ended March 31, 2022. Its intensive working capital management is reflected in its gross current assets (GCA) of 133 days as on March 31, 2022. Its large working capital requirements arise from its high debtor levels as a result of retention money being included in the same. Debtor days stood at 89 days as on March 31, 2022 and are likely to remain at a similar level going forward.

 

Project risk associated with HAM project: EIEL has been awarded a HAM project worth ~Rs. 182 crore from UP Jal Nigam. Financial closure has been achieved, thereby mitigating its financing risk to some extent. Though construction has commenced, and the company has achieved two milestones of its project, it continues to be exposed to associated project risks such as construction risk for the remainder of the project.

Liquidity: Adequate

Bank limits of Rs. 38 crore (enhanced from Rs. 36 crore in January 2023) are moderately utilized at around 75% for the past twelve months ended January 2023. Cash accruals are expected to be over Rs 49 crore which are sufficient against term debt obligation of Rs 1.5 crore in fiscal 2023. Cash accruals are likely to be sufficient to meet repayment obligations as well the incremental equity contribution for its project SPV. In addition, it will be act as cushion to the liquidity of the company. Current ratio is healthy at 2.02 times on March 31, 2022 and expected to continue to remain comfortable as on March 31, 2023.

Outlook: Stable

CRISIL Ratings believe EIEL will continue to benefit from the extensive experience of its promoter, and established relationships with clients.

Rating Sensitivity Factors

Upward factor

  • Ramping up of scale of operations to over Rs.700 crore with operating margins of over 16% on a sustainable basis leading to higher cash accruals
  • Improvement in working capital cycle on a sustained basis thereby improving its liquidity profile

 

Downward factor

  • Extending additional support to project SPV undertaking HAM project
  • Increase in GCA to over 300 days thereby weakening its liquidity & financial profile.

About the Company

EIEL was incorporated in 2009, it is located in Delhi. EIEL is promoted by Mr. Sanjay Jain & Manish Jain. EIEL is engaged in civil construction works.

Key Financial Indicators

As on/for the period ended March 31

Unit

2022

2021

Operating income

Rs crore

210.15

107.14

Reported profit after tax

Rs crore

34.60

8.42

PAT margins

%

16.46

7.94

Adjusted Debt/Adjusted Networth

Times

0.25

0.49

Interest coverage

Times

11.56

3.97

 

Status of noncooperation with previous CRA

EIPL did not cooperate with INFOMERICS Valuation and Rating Private Limited, which classified it as ‘issuer not cooperative’ vide release dated December 30, 2022. The reason provided by INFOMERICS Valuation and Rating Private Limited is non-furnishing of information for monitoring of ratings

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity Levels

Rating assigned with outlook

NA

Cash Credit

NA

NA

NA

8.5

NA

CRISIL BBB+/Stable

NA

Cash Credit

NA

NA

NA

4

NA

CRISIL BBB+/Stable

NA

Cash Credit

NA

NA

NA

5

NA

CRISIL BBB+/Stable

NA

Cash Credit

NA

NA

NA

4

NA

CRISIL BBB+/Stable

NA

Cash Credit

NA

NA

NA

3

NA

CRISIL BBB+/Stable

NA

Cash Credit

NA

NA

NA

5

NA

CRISIL BBB+/Stable

NA

Cash Credit

NA

NA

NA

4

NA

CRISIL BBB+/Stable

NA

Cash Credit

NA

NA

NA

4.5

NA

CRISIL BBB+/Stable

NA

Letter of credit & Bank Guarantee

NA

NA

NA

20

NA

CRISIL A2

NA

Letter of credit & Bank Guarantee

NA

NA

NA

34

NA

CRISIL A2

NA

Letter of credit & Bank Guarantee

NA

NA

NA

27

NA

CRISIL A2

NA

Letter of credit & Bank Guarantee

NA

NA

NA

30

NA

CRISIL A2

NA

Letter of credit & Bank Guarantee

NA

NA

NA

19

NA

CRISIL A2

NA

Letter of credit & Bank Guarantee

NA

NA

NA

25.5

NA

CRISIL A2

NA

Letter of credit & Bank Guarantee

NA

NA

NA

36

NA

CRISIL A2

NA

Letter of credit & Bank Guarantee

NA

NA

NA

41.5

NA

CRISIL A2

NA

Proposed Fund-Based Bank Limits

NA

NA

NA

2

NA

CRISIL BBB+/Stable

NA

Proposed Non Fund based limits

NA

NA

NA

7

NA

CRISIL A2

Annexure - List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

EIEL

Moderate

To the extent of support towards equity commitment and cost overrun during construction and cash flow mismatches during operations

EIEPL Bareilly Infra Engineers Private Limited

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 40.0 CRISIL BBB+/Stable   -- 08-07-22 CRISIL BBB/Positive 24-12-21 CRISIL BBB-/Stable   -- --
      --   --   -- 06-12-21 CRISIL BBB-/Stable   -- --
Non-Fund Based Facilities ST 240.0 CRISIL A2   -- 08-07-22 CRISIL A3+ 24-12-21 CRISIL A3   -- --
      --   --   -- 06-12-21 CRISIL A3   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 8.5 Punjab National Bank CRISIL BBB+/Stable
Cash Credit 4 AU Small Finance Bank Limited CRISIL BBB+/Stable
Cash Credit 5 HDFC Bank Limited CRISIL BBB+/Stable
Cash Credit 4 ICICI Bank Limited CRISIL BBB+/Stable
Cash Credit 3 Axis Bank Limited CRISIL BBB+/Stable
Cash Credit 5 YES Bank Limited CRISIL BBB+/Stable
Cash Credit 4 Kotak Mahindra Bank Limited CRISIL BBB+/Stable
Cash Credit 4.5 IndusInd Bank Limited CRISIL BBB+/Stable
Letter of credit & Bank Guarantee 20 HDFC Bank Limited CRISIL A2
Letter of credit & Bank Guarantee 34 ICICI Bank Limited CRISIL A2
Letter of credit & Bank Guarantee 27 Axis Bank Limited CRISIL A2
Letter of credit & Bank Guarantee 2 IndusInd Bank Limited CRISIL A2
Letter of credit & Bank Guarantee 30 YES Bank Limited CRISIL A2
Letter of credit & Bank Guarantee 19 Kotak Mahindra Bank Limited CRISIL A2
Letter of credit & Bank Guarantee 23.5 IndusInd Bank Limited CRISIL A2
Letter of credit & Bank Guarantee 36 AU Small Finance Bank Limited CRISIL A2
Letter of credit & Bank Guarantee 41.5 Punjab National Bank CRISIL A2
Proposed Fund-Based Bank Limits 2 Not Applicable CRISIL BBB+/Stable
Proposed Non Fund based limits 7 Not Applicable CRISIL A2

This Annexure has been updated on 13-Apr-2023 in line with the lender-wise facility details as on 06-Dec-2021 received from the rated entity. 

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Construction Industry
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Akhil Kumar
Associate Director
CRISIL Ratings Limited
B:+91 124 672 2000
Akhil.Kumar@crisil.com


Jayesh Ghosh
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Jayesh.Ghosh@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html